Reconciliation of Net Income to Net Cash Provided by Operating Activities

(Dollars in millions) Single-Employer Program Multiemployer Program Memorandum Total
  September 30, 2004 September 30, 2003 September 30, 2004 September 30, 2003 September 30, 2004 September 30, 2003
Net income (loss) $ (12,067) $ (7,600) $ 25 $ (419) $ (12,042) $ (8,019)
Adjustments to reconcile net income to net cash provided by operating activities:  
Net (appreciation) decline in fair value of investments $ (2,160) $ (2,308) $ (3) $ (11) $ (2,163) $ (2,297)
Net gain of terminated plans pending trusteeship $ (84) $ (108) $ 0 $ 0 $ (84) $ (108)
Losses on completed and probable terminations $ 14,707 $ 5,377 $ 0 $ 0 $ 14,707 $ 5,377
Actuarial charges $ 1,787 $ 6,161 $ 1 $ 1 $ 1,788 $ 6,162
Benefit payments - trusteed plans $ (2,888) $ (2,154) $ (1) $ (1) $ (2,889) $ (2,155)
Settlements and judgments $ (7) $ (90) $ 0 $ 0 $ (7) $ (90)
Cash received from plans upon trusteeship $ 51 $ 360 $ 0 $ 0 $ 51 $ 360
Receipts from sponsors/non-sponsors $ 84 $ 225 $ 0 $ 0 $ 84 $ 225
Amortization of discounts/premiums $ 128 $ 108 $ 11 $ 7 $ 139 $ 115
Changes in assets and liabilities, net of effects of trusteed and pending plans:  
(Increase) decrease in receivables $ (311) $ (210) $ 3 $ (5) $ (308) $ (215)
Increase in present value of nonrecoverable future financial assistance     $ 45 $ 475 $ 45 $ 475
Increase in unearned premiums $ 16 $ 14 $ 0 $ 0 $ 16 $ 14
Increase in accounts payable $ 12 $ 13 $ 0 $ 0 $ 12 $ 13
Net cash provided (used) by operating activities $ (732) $ (212) $ 81 $ 69 $ (651) $ (143)

Back to Financial Statements

Back to Annual Report Index | Back to WWW.PBGC.GOV | PDF version of PBGC's 2004 Annual Report