Reconciliation of Net Income to Net Cash Provided by Operating Activities

(Dollars in millions) Single-Employer Program Multiemployer Program Memorandum Total
September 30, 2003 2002 2003 2002 2003 2002
Net income (loss) $ (7,600) $ (11,370) $ (419) $ 42 $ (8,019) $ (11,328)
Adjustments to reconcile net income to net cash provided by operating activities:  
Net (appreciation) decline in fair value of investments $ (2,308) $ 701 $ 11 $ (67) $ (2,297) $ 634
Net (gain) loss of terminated plans pending trusteeship $ (108) $ 79 $ 0 $ 0 $ (108) $ 79
Losses on completed and probable terminations $ 5,377 $ 9,313 $ 0 $ 0 $ 5,377 $ 9,313
Actuarial charges $ 6,161 $ 2,802 $ 1 $ 0 $ 6,162 $ 2,802
Benefit payments - trusteed plans $ (2,154) $ (1,482) $ (1) $ (1) $ (2,155) $ (1,483)
Settlements and judgments $ (90) $ (393) $ 0 $ 0 $ (90) $ (393)
Cash received from plans upon trusteeship $ 360 $ 662 $ 0 $ 0 $ 360 $ 662
Receipts from sponsors/non-sponsors $ 225 $ 383 $ 0 $ 0 $ 225 $ 383
Amortization of discounts/premiums $ 108 $ (15) $ 7 $ 0 $ 115 $ (15)
Changes in assets and liabilities, net of effects of trusteed and pending plans:  
(Increase) decrease in receivables $ (210) $ 39 $ (5) $ 0 $ (215) $ 39
Increase in present value of nonrecoverable future financial assistance     $ 475 $ 96 $ 475 $ 96
Increase in unearned premiums $ 14 $ 2 $ 0 $ 0 $ 14 $ 2
Increase in accounts payable $ 13 $ 13 $ 0 $ 0 $ 13 $ 13
Net cash provided (used) by operating activities $ (212) $ 734 $ 69 $ 70 $ (143) $ 804

Back to Financial Statements

Back to Annual Report Index | Back to WWW.PBGC.GOV | PDF version of PBGC's 2003 Annual Report